Copyright 2017, Gulch LLC
Product: Men's Inceptor Jacket
Product Description: Ultralight Early-Mid Season Hunting Jacket
Jacket Weight:
Small: 12.7 oz.
Medium: 13.3 oz.
Large: 13.8 oz.
XLarge: 15.0 oz.
2XLarge: 16.0 oz.
Total Cost for Gulch LLC: Manufacturing + Ingredients = Total Cost
Small: $82.64
Medium: $87.69
Large: $126.99
XLarge: $136.62
2XLarge: $137.67
|
Retail Price: 0.0% OFF Small: $189.99 |
Retail Margin: @ 0.0 OFF Small: 56% |
|
Sale Price: 20% OFF Small: $151.99 |
Sale Margin: @ 20% OFF Small: 45% |
Price Calculations:
Fabric: By the yard with all costs added up. Fabric cost, plus printing, bonding, shipping, handling, research costs, etc.
Interfacing: By the yard with shipping and handling costs.
Webbing &Velcro: By the yard with printing, shipping and handling costs.
Zipper: Individual piece plus shipping costs.
Hardware: Individual piece plus shipping costs.
Gross Margin: Percentage G is the profit P divided by the selling price or revenue R. G = P / R = ( R - C ) / R.
Total Cost: Manufacturing + Ingredients = Total Cost
Manufacturing:
Manufactured: Hillsboro, Oregon U.S.A.
Manufacturer: Evergreen Apparel MFG
Service: Dye sublimation printing, bonding, cut, sew, bag & tag
Manufactured: Salem, Oregon U.S.A.
Manufacturer: Watershed
Service: Cut, sew, bag & tag
Ingredients:
Fabric: Dot-Air™
Fabric Source: Toray,
Weight: 149g/m2
Origin: Japan
Composition: 100% polyester Primeflex® 3GT bi-component stretch fabric
Cost: $16.742 per yard printed. $19.642 per yard bonded with CX26 interfacing.
Cost: $8.583 per yard w/out printing including shipping and import costs.
Toray Dot-Air™:
Sm: 1.53 yards @ $16.742/yard = $25.62
M: 1.77 yards @ $16.742/yard = $29.63
L: 1.83 yards @ $16.742/yard = $30.64
XL: 2.00 yards @ $16.742/yard = $33.48
2XL: 2.25 yards @ $16.742/yard = $33.48
Toray Dot-Air™ Bonded with CX26 interfacing:
Sm: .433 yards @ $19.642/yard = $8.70
M: .492 yards @ $19.642/yard = $9.66
L: .497 yards @ $19.642/yard = $9.76
XL: .516 yards @ $19.642/yard = $10.14
2XL: .556 yards @ $19.642/yard = $10.92
Pocket Mesh: Style 1967, Tan
Mesh Source: Jason Mills, LLC
Weight: 2.09 oz./yard2
Origin: U.S.A.
Composition: 100% polyester tricot knit mesh, 127 Holes/Inch
Cost: $2.248 per yard.
Sm: .358 yards @ $2.248/yard = $0.805
M: .378 yards @ $2.248/yard = $0.850
L: .392 yards @ $2.248/yard = $0.881
XL: .431 yards @ $2.248/yard = $.97
2XL: .503 yards @ $2.248/yard = $1.13
Interface: CX26
Interface Source: STC-QST LLC
Weight:
Origin: U.S.A.
Composition: 2-way stretch 100% polyester
Cost: $1.65 per yard raw. $1.25 per yard to bond with Toray fabric.
Total Cost Bonded: $2.248 per yard
Zipper: #5 Vislon® S, #5 Vislon® NS
Zipper Source: YKK U.S.A.
Zipper Body: YKK #5 Vislon® Separating
Zipper Sleeve: YKK #5 Vislon® NonSeparating
Origin: U.S.A.
Composition: Molded delrin, polyester tape
Cost (Body): Separating Zipper
Sm: $0.9877
M: $0.9494
L: $0.9494
XL: $0.9616
2XL: $1.026
Cost (Sleeve): Non-Separating
Sm: $0.382
M: $0.382
L: $0.382
XL: $0.382
2XL: $0.382
Thread: A&E Perma Core®
Thread Source: American & Efird, LLC
Weight: Tex30
Origin: U.S.A.
Composition: Continuous filament 100% poly-wrapped poly-core
Cost: Tex 30 @ $9.063 per cone (6000 yards).
Sm: 200 yards @ $0.002/yard = $0.40
M: 225 yards @ $0.002/yard = $0.45
L: 250 yards @ $0.002/yard = $0.50
XL: 275 yards @ $0.002/yard = $0.55
2XL: 300 yards @ $0.002/yard = $0.60
Velcro: Ranger Green (617), Hook 89, #129800, Loop 1100, #129645
Velcro Source: Velcro® Inc.
Size: 1 inch
Origin: U.S.A.
Composition: 100% Nylon
Cost: Hook @ $0.7311 per yard. Loop @ $0.7311 per yard.
Sm: 5.0” Hook, 8.0” Loop = $0.264
M: 5.0” Hook, 9.0” Loop = $0.2843
L: 5.0” Hook, 9.0” Loop = $0.2843
XL: 5.0” Hook, 10.0” Loop = $0.304
2XL: 5.0” Hook, 10.0” Loop =$0.304
Grosgrain Webbing: Double sided Dye Sublimated Grosgrain
Grosgrain Source: The Ribbon Factory
Size: .375 inch (width)
Origin: U.S.A.
Composition: 100% Polyester
Cost: $0.15 per yard (sublimated), $0.042 per/jacket
Woven Tag: Gulch, Made in USA, of imported fabric.
Woven Tag Source: CBF Labels
Origin: U.S.A.
Composition: %100 polyester
Cost: $0.1408 per label
Tagless Care Label: Size, Care Instructions
Tagless Label Source: Gulch LLC
Origin: U.S.A.
Composition: Vinyl, ECO-SOL Max2 Ink
Cost: $0.50 per label
Hang Tag: Gulch Adapt Differently, Sizing.
Hang Tag Source: Gulch LLC
Origin: U.S.A.
Composition: Card Stock
Cost: $0.083 per label
Hang Tag: Toray PrimeFlex™
Hang Tag Source: Toray
Origin: Japan
Composition: Card Stock
Cost: $0.062 per label
Security Seal: Warning Label
Security Seal Source: Gulch LLC
Origin: U.S.A.
Composition: Vinyl
Cost: $0.05
Apparel Bag:
Source: Uline
Origin: U.S.A.
Cost: $0.102
Free Shipping: Priority Mail Postage
Free Ship Source: USPS
Origin: U.S.A.
Cost: $12.40 (Med Flat Rate Box)
Shipping price should come down as we explore box/soft envelope options.